| EGL Group |
|
|
| Net sales |
CHF MILLIONS |
1,261.0 |
1,545.7 |
2,042.6 |
2,568.7 |
2,914.5 |
| Gross margin |
CHF MILLIONS |
252.2 |
420.9 |
437.0 |
343.5 |
328.0 |
| Earnings before interest, tax, depreciation and amortisation (EBITDA) |
CHF MILLIONS |
105.7 |
192.1 |
241.9 |
220.0 |
225.7 |
| Earnings before interest and tax (EBIT) |
CHF MILLIONS |
65.8 |
154.5 |
193.3 |
198.6 |
209.1 |
| Share of profit of associates |
CHF MILLIONS |
6.4 |
- 9.3 |
- 3.8 |
4.8 |
7.2 |
| Financial result |
CHF MILLIONS |
- 5.7 |
- 53.6 |
- 43.2 |
- 38.5 |
6.5 |
| Earnings before tax (EBT) |
CHF MILLIONS |
66.5 |
91.6 |
146.3 |
164.9 |
222.8 |
| Income tax expense |
CHF MILLIONS |
- 18.8 |
- 53.2 |
- 23.2 |
- 39.0 |
- 46.4 |
| Net profit incl. minority interests |
CHF MILLIONS |
47.7 |
38.4 |
123.1 |
125.9 |
176.4 |
| Free cash flow |
CHF MILLIONS |
- 100.2 |
- 141.1 |
- 331.9 |
- 58.2 |
- 14.8 |
| Cash flow from operating activities |
CHF MILLIONS |
37.9 |
- 66.3 |
- 250.1 |
47.0 |
83.9 |
| Total capital per 31 March |
CHF MILLIONS |
6,208.3 |
6,375.7 |
6,931.3 |
5,597.7 |
5,283.1 |
| Total equity per 31 March |
CHF MILLIONS |
1,934.4 |
2,035.3 |
2,081.0 |
1,914.3 |
1,835.7 |
| Gearing ratio |
% |
51.9 |
49.3 |
51.7 |
39.5 |
32.7 |
| Net debt |
CHF MILLIONS |
1,004.6 |
1,003.1 |
1,076.5 |
756.9 |
599.9 |
| Cash and cash equivalents |
CHF MILLIONS |
295.5 |
423.9 |
615.8 |
611.1 |
571.4 |
| Average number of employees |
FTE |
790 |
856 |
705 |
571 |
436 |
| Number of employees at balance sheet date |
FTE |
769 |
872 |
729 |
594 |
453 |
| EGL SHARE |
|
|
| Earnings (without minority interests) per share |
CHF |
17.80 |
14.32 |
46.67 |
47.81 |
66.26 |
| Equity (without minority interests) per share |
CHF |
722.12 |
760.76 |
777.69 |
717.98 |
688.93 |